Chiddingly Parish Church - Annual Report for 2004
Background
Chiddingly Parochial Church Council (PCC) has the responsibility of co-operating with the Priest-in-Charge, Rev'd Phil Hodgins, in promoting in the ecclesiastical parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical.
Membership of the PCC
Members of the PCC are either ex officio or elected by the Annual Parochial
Church Meeting (APCM) in accordance with the Church Representation Rules.
During the year the following served as members of the PCC:
Rector: The Rev’d Peter Clark
(resigned with effect from March 29th 2004)
Priest-in-Charge: The Rev’d Philip A Hodgins
(with effect from November 1st 2004)
Churchwardens: Mr Peter Clerehugh Mr Frank Gearing
Assistant Churchwarden: Mrs Sue Andrews (Non Voting)
Representatives on the Deanery Synod:
Mrs Sue Andrews
Mrs Elaine Cornford (resigned April 2004)
Elected members:
Mrs June Walker - Hon
Secretary
Mr Robin Symington - Hon Treasurer
Mr Tim Waterman - Tower Captain
Mrs Sharon Benz
Mr John Chatfield
Mrs Elaine Cornford (resigned April 2004)
Mr David Young
Co-opted member: Mrs Elizabeth Clerehugh (Village Hall Rep)
Committees
The PCC operates through a number of committees, which meet between full
meetings of the PCC:
Standing & Finance Committee
This consists of the two Churchwardens, the Hon Secretary, the Hon Treasurer
and is chaired by the Priest-in-Charge. It has the power to transact the
business of the PCC between its full meetings, subject to any directions given
by the Council. It also oversees the general financial dimension of the work of
Chiddingly Church by monitoring income and expenditure, budgeting and
coordinating the annual review of the Christian Stewardship of money through
planned giving and Gift Aid. It also attends to matters relating to the
stewardship of plant, such as the church building and fabric, the churchyard and
the Rectory.
Worship Group
Attends to matters relating to all aspects of the worship in the services.
Social Committee
Attends to the social needs of the Church and fund raising events.
Church attendance
There are 69 on the Church Electoral Roll, 21 of who are not resident within
the parish. The usual Sunday attendance, counted during October was 33, but this
number increased at festivals and major services, i.e. Carol Service,
Christingle, Midnight Mass, Remembrance and Easter Day.
Review of the year
During the year the Rev’d Peter Clark moved on to a new job as Team Vicar
within the Rye Team Ministry, with his last Sunday within the United Benefice
being March 7th 2004. The resulting interregnum was relatively short, being just
under eight months before the Rev’d Phil Hodgins was appointed as
Priest-in-Charge with effect from November 1st 2004.
The pattern of worship of three Sunday services within the United Benefice was maintained during the interregnum with substantial help from the Rev’d Richard Sweet Escott. The overall pattern has continued since the appointment of the Rev’d Phil Hodgins.
Sharon Benz completed her Reader training course during the year and was formally Licensed during September 2004 and now regularly continues to the worship including preaching and leading services. Bob Snelling has continued to preach occasionally throughout the year and this arrangement has continued following the appointment of Phil Hodgins. The Rev’d Richard Sweet Escott continues to be available to help with services.
The full PCC met four times during the year with average attendance of 76%. The Standing/Finance committee met six times and the other committees met between those meetings.
By far the most substantial piece of work undertaken on the fabric of the Church during the year was work to address the ongoing problem of water penetration into the spire and tower. This was successfully completed in December 2004 after several months of work and at a cost of approx £128,000. A substantial part of the cost was met by grants, especially from English Heritage, with the rest being raised from general Church funds.
Following a review of the production of the Parish News it was decided that from July 2004 this would not be copied using the photocopier which is in the Rectory study, but printed more cost effectively.
The Priest-in-Charge has secretarial help for up four hours a week.
On behalf of the PCC - The Rev'd Philip A Hodgins January 19th 2005
Financial matters
As mentioned above, restoration and repair to the stone tower has been the
main preoccupation of the year. English Heritage contributed nearly half the
cost; there were several other significant grants and the balance came out of
General Funds. At December 31st the work was almost complete, and the tower is
as good as new or possibly even better.
Otherwise the generosity of parishioners keeps the accounts in surplus, especially because so many choose to use the Gift Aid scheme. However, they are only just in surplus, and the continuing rise in the Parish Contribution well over the rate of inflation causes concern.
Finally, very grateful thanks to all those who give of their time and labour so freely; dusting and cleaning, flowers, bells, churchyard, the organ, ... - your work is much appreciated.
On behalf of the PCC - Robin Symington, Hon. Treasurer. January 24th 2005
| Statement of Financial Activities | |||||
| Notes | Unrestricted | Restricted | TOTAL | TOTAL | |
| funds | funds | 2004 | 2003 | ||
| £ | £ | £ | £ | ||
| Incoming resources | |||||
| Income from donors | 1 | 20,028 | 526 | 20,554 | 20,353 |
| Other voluntary income | 2 | - | 86,893 | 86,893 | 13,592 |
| Incoming resources from operating activities | 3 | 7,552 | - | 7,552 | 4,995 |
| Activities for generating funds | 4 | 3,533 | - | 3,533 | 2,139 |
| Income from investment | 5 | 954 | 136 | 1,090 | 1,220 |
| 32,067 | 87,555 | 119,622 | 42,299 | ||
| Resources expended | |||||
| Cost of generating funds | 6 | 1,109 | - | 1,109 | 294 |
| Grants | 7 | 402 | 999 | 1,401 | 1,133 |
| Activities directly relating to the work of the church | 8 | 38,605 | 100,812 | 139,417 | 65,210 |
| 40,116 | 101,811 | 141,927 | 66,637 | ||
| Net incoming/(outgoing) resources before transfers | (8,049) | (14,256) | (22,305) | (24,338) | |
| Transfers between funds | (4,770) | 4,770 | - | - | |
| Net incoming/(outgoing) resources | (12,819) | (9,486) | (22,305) | (24,338) | |
| Other gains and losses | |||||
| Unrealised - investment revaluation | - | 721 | 721 | - | |
| Net movement of funds | (12,819) | (8,765) | (21,584) | (24,338) | |
| Balances | |||||
| As at 1 January 2004 | 22,877 | 5,669 | 28,546 | 52,884 | |
| As at 31 December 2004 | 10,058 | (3,096) | 6,962 | 28,546 | |
| BALANCE SHEET | |||||
| YEAR ENDED 31 DECEMBER 2004 | |||||
| Notes | 2004 | 2003 | |||
| £ | £ | £ | £ | ||
| FIXED ASSETS | |||||
| Tangible fixed assets | 9 | - | - | ||
| Investments | 10 | 8,023 | 7,302 | ||
| 8,023 | 7,302 | ||||
| CURRENT ASSETS | |||||
| Debtors | 11 | 3,757 | 3,760 | ||
| Cash at bank and in hand | 16,974 | 19,603 | |||
| 20,731 | 23,363 | ||||
| LESS CREDITORS DUE WITHIN ONE YEAR | 12 | (9,792) | (2,119) | ||
| NET CURRENT ASSETS | 10,939 | 21,244 | |||
| CREDITORS DUE AFTER ONE YEAR | 13 | (12,000) | - | ||
| NET ASSETS | 15 | 6,962 | 28,546 | ||
| FUNDS | 14 | ||||
| Unrestricted | 10,058 | 8,742 | |||
| Restricted | (3,096) | 19,804 | |||
| 6,962 | 28,546 | ||||
ACCOUNTING POLICIES
The financial statements have been prepared in accordance with the Church Accounting Regulations 1997 as amended by the Church Accounting (Amendment) Regulations 2001 together with applicable accounting standards and the Charities SORP.
Funds
General funds represent all funds of the PCC including a notional Churchyard
Fund and Choir Fund; not included is the separate restricted Jefferay Monument
Fund.
Note: there is no Fabric Fund as such maintained by Chiddingly PCC, but work to the church fabric and income relating thereto is on occasion summarised and called "the fabric fund".
Note: expenditure on the church fabric in recent years substantially exceeds income restricted to this kind of work.
Similarly expenditure on choir items and churchyard maintenance has so far exceeded income restricted to this purpose.
Incoming resources
Voluntary income and capital sources
A) Collections are recognised when received by the PCC
B) Planned Giving received under Gift Aid is recognised only when received.
C) Income Tax recoverable on Gift Aid donations is recognised when the income is recognised.
D) Grants and legacies to the PCC are accounted for when received.
E) Funds raised by the fete and other fund raising events are accounted for gross.
F) Sales of the Parish News, Church Guides and postcards are accounted for gross.
Income from Church Guides and postcards are contained within the "Church wall boxes" heading.
Income from investments
Dividends are accounted for when received. Interest entitlements are
accounted for when received.
Gains and losses on investments
Unrealised gains or losses are accounted for on revaluation of investments of
December 31st.
Grants
Grants and donations are accounted for when paid over, or when awarded, if
that award creates a binding obligation on the PCC.
Activities directly relating to the work of the Church
The Diocesan Parish Contribution is accounted for when paid. Any Parish
Contribution overpaid or unpaid at December 31st is provided for in these accounts as an operational
(though not a legal) asset or liability, and is shown as a debtor or creditor in
the Balance Sheet.
Fixed assets
Consecrated property and movable church furnishings
Consecrated and beneficed property of any kind is excluded from the accounts by s.96(2) (a) of the Charities Act 1993
Movable church furnishings held by the Rector and Churchwardens on special trust for the PCC, and which require a Faculty for disposal, are accounted as inalienable property unless consecrated. They are listed in the Church’s inventory which can be inspected at any reasonable time. For inalienable property acquired prior to 2000 there is insufficient cost information available and therefore such assets are not valued in the accounts. No items of value greater than £2,000 have been acquired since January 2000.
All expenditure incurred in the year on consecrated or beneficed buildings, individual items under £2,000 or on the repair of movable church furnishings acquired before January 1st 2000 is written off.
Note: there are in fact no items in the accounts subject to being depreciated over any period of time.
Other fixtures, fittings and office equipment
Equipment used within the church premises would be depreciated on a straight line basis over 4 years. Individual items of equipment with a purchase price of £2,000 or less are written off when the asset is acquired.
Investments
Investments are valued at market value on December 31st.
Current assets
Amounts owing to the PCC at December 31st in respect of fees or other income are shown as debtors less provision for amounts that may prove uncollectable.
Short-term deposits include cash held on deposit either with the CBF Church of England Funds or at the bank.
| NOTES TO THE FINANCIAL STATEMENTS | |||||||
| YEAR ENDED 31 DECEMBER 2004 | |||||||
| Unrestricted | Restricted | TOTAL | TOTAL | ||||
| Funds | Funds | 2004 | 2003 | ||||
| Incoming resources | £ | £ | £ | £ | |||
| 1 | Income from donors | ||||||
| Gift day gift aided donations | 2,196 | - | 2,196 | - | |||
| Other gift aided donations | 4,735 | 20 | 4,755 | 6,431 | |||
| Income tax recovered | 3,041 | 6 | 3,046 | 3,725 | |||
| FWO - net payments | 6,099 | - | 6,099 | 6,275 | |||
| (a significant proportion is gift aided) | |||||||
| Collections at services | 1,853 | - | 1,853 | 2,220 | |||
| Church wall boxes | 586 | - | 586 | 613 | |||
| Sundry donations | - | - | - | 1,089 | |||
| Chiddingly horse show | 200 | - | 200 | - | |||
| Chidd Parish Council | - | 500 | 500 | - | |||
| Gift day donations not gift aided (approx) | 143 | - | 143 | - | |||
| Miscellaneous donations not gift aided | 1,174 | - | 1,174 | - | |||
| 20,028 | 526 | 20,554 | 20,353 | ||||
| 2 | Other voluntary incoming resources | 13,547 | |||||
| English Heritage grant | - | 48,297 | 48,297 | - | |||
| LPW VAT refunds | - | 15,165 | 15,165 | - | |||
| AllChurches Trust | - | 150 | 150 | - | |||
| Entrust | - | 4,500 | 4,500 | - | |||
| Chiddingly Bell Ringers | - | 500 | 500 | - | |||
| Hist Churches Pres Trust | - | 7,000 | 7,000 | - | |||
| Sx Hist Churches Trust | - | 5,000 | 5,000 | - | |||
| Private donation | - | 4,600 | 4,600 | - | |||
| Chiddingly Festival | - | 100 | 100 | - | |||
| Chiddingly Parish Council | - | 100 | 100 | - | |||
| Licensing service | - | 183 | 183 | - | |||
| Collection - Remembrance Sunday | - | 160 | 160 | - | |||
| Christingle collection | - | 43 | 43 | - | |||
| Via Kath Kennard | - | 168 | 168 | - | |||
| Richardson Churchyard Trust | - | 479 | 479 | - | |||
| Via the Parish News | - | 5 | 5 | - | |||
| For Rev Sweet-Escott | - | 5 | 5 | - | |||
| For Rev Peter Clark leaving | - | 418 | 418 | - | |||
| To the Choir Fund | - | 20 | 20 | 45 | |||
| - | 86,893 | 86,893 | 13,592 | ||||
| 3 | Incoming resources from operating activities to further the PCC's objects | ||||||
| Chiddingly Parish News | 3,639 | - | 3,639 | 3,645 | |||
| Fees for weddings, funerals etc | 3,913 | - | 3,913 | 1,350 | |||
| 7,552 | - | 7,552 | 4,995 | ||||
| 4 | Activities for generating funds | 2,139 | |||||
| Lent lunches | 90 | - | 90 | - | |||
| Quiz nights | 435 | - | 435 | - | |||
| Church fete | 1,834 | - | 1,834 | - | |||
| Barn dance | 643 | - | 643 | - | |||
| Christmas band concert | 530 | - | 530 | - | |||
| 3,533 | - | 3,533 | 2,139 | ||||
| 5 | Income from investment | 1,220 | |||||
| CBF C of E Church funds | 841 | - | 841 | - | |||
| Jefferay Monument gross interest received | - | 120 | 120 | - | |||
| Richardson Trust div | - | 16 | 16 | - | |||
| Alliance & Leics Divs | 113 | - | 113 | - | |||
| 954 | 136 | 1,090 | 1,220 | ||||
| Total incoming resources | 32,067 | 87,555 | 119,622 | 42,299 | |||
| Resources expended | |||||||
| 6 | Cost of generating funds | ||||||
| Fund-raising expenses | 1,109 | - | 1,109 | 294 | |||
| 1,109 | - | 1,109 | 294 | ||||
| 7 | Grants | 1,133 | |||||
| Church Aided Schools | 160 | - | 160 | - | |||
| Uckfield Deanery Synod | 30 | - | 30 | - | |||
| SCBRF | 50 | - | 50 | - | |||
| H C P T | 100 | - | 100 | - | |||
| SHCT | 50 | - | 50 | - | |||
| Earl Haig Poppy Appeal | - | 160 | 160 | - | |||
| Church Mission Society | - | 168 | 168 | - | |||
| The Children's Society | - | 43 | 43 | - | |||
| Diocesan Candidates Fund | - | 183 | 183 | - | |||
| St Wilfrids | - | 5 | 5 | - | |||
| Rev P Clark leaving collection | - | 435 | 435 | - | |||
| Rev Sweet-Escott honorarium | 12 | 5 | 17 | - | |||
| 402 | 999 | 1,401 | 1,133 | ||||
| 8 | Activities directly relating to the work of the Church | ||||||
| Parish Contribution | 15,980 | - | 15,980 | 15,220 | |||
| Working expenses of the incumbent plus | - | - | - | - | |||
| rectory costs (council tax, water and sewerage etc) | 1,604 | - | 1,604 | 3,183 | |||
| Church running expenses - | - | - | - | - | |||
| Electricity | 1,375 | - | 1,375 | 1,166 | |||
| Church maintenance including organ tuning | 325 | - | 325 | 173 | |||
| Upkeep of Church services | 798 | - | 798 | 850 | |||
| Upkeep of the churchyard | - | - | - | 592 | |||
| New strimmer | 229 | - | 229 | - | |||
| New rotary mower (after insurance payment) | 150 | - | 150 | - | |||
| Misc expenses | 85 | - | 85 | - | |||
| Chiddingly Parish News | 1,935 | - | 1,935 | 2,748 | |||
| Upkeep of Chiddingly Church | - | - | - | 41,006 | |||
| Tower repairs | 12,855 | 100,812 | 113,667 | - | |||
| Clarke roofing | 611 | - | 611 | - | |||
| Tower staircase repair | 2,400 | - | 2,400 | - | |||
| Church administration | 259 | - | 259 | 272 | |||
| 38,605 | 100,812 | 139,417 | 65,210 | ||||
| Total resources used | 40,116 | 101,811 | 141,927 | 66,637 | |||
| Balance sheet notes | |||||||
| 9 | Tangible fixed assets | - | - | - | - | ||
| 10 | Investments | ||||||
| 250 Ordinary Alliance & Leicester shares | - | 2,280 | 2,280 | 2,220 | |||
| 566 CBF Investment shares | - | 5,434 | 5,434 | 5,082 | |||
| Chiddingly Chancel Trust | - | 309 | 309 | - | |||
| - | 8,023 | 8,023 | 7,302 | ||||
| 11 | Debtors | ||||||
| Gift aid tax refund due | 400 | - | 400 | 2,800 | |||
| Other refunds due | 479 | - | 479 | 399 | |||
| English Heritage final grant | 2,250 | - | 2,250 | - | |||
| Paper for the Parish News 2005 | 629 | - | 629 | 561 | |||
| 3,757 | - | 3,757 | 3,760 | ||||
| 12 | Creditors within one year | ||||||
| Archdeacon's loan due within 1 year | - | 3,000 | 3,000 | - | |||
| Parish news subscription in advance | 1,418 | - | 1,418 | 1,486 | |||
| Creditors for goods and services | 2,974 | - | 2,974 | 633 | |||
| Accruals | 2,400 | - | 2,400 | - | |||
| 6,792 | 3,000 | 9,792 | 2,119 | ||||
| 13 | Creditors due after 1 year | ||||||
| Archdeacon's loan | - | 12,000 | 12,000 | - | |||
| - | 12,000 | 12,000 | - | ||||
| 14 | Funds | ||||||
| Balance at | Surplus (deficit) | Investment | Balance at | ||||
| 01.01.2004 | for year | revaluation | 31.12.04 | ||||
| General fund | 22,877 | (12,819) | - | 10,058 | |||
| Tower fund | (5,394) | (9,606) | - | (15,000) | |||
| Jefferay Monument fund | 5,502 | 120 | 60 | 5,682 | |||
| The Richardson Churchyard Fund | 479 | - | - | 479 | |||
| Chiddingly Chancel Trust | 5,082 | - | 661 | 5,743 | |||
| 28,546 | (22,305) | 721 | 6,962 | ||||
| 15 | Analysis of net assets between funds | ||||||
| Jefferay | The Richardson | Chiddingly | |||||
| General | Tower | monument | Churchyard | Chancel | Total at | ||
| fund | fund | fund | Fund | Trust | 31.12.2004 | ||
| Fixed assets | |||||||
| Investmets | - | - | 2,280 | - | 5,743 | 8,023 | |
| Current assets | |||||||
| Debtors | 1,507 | 2,250 | - | - | - | 3,757 | |
| Cash at bank and in hand | 10,094 | 2,999 | 3,402 | 479 | - | 16,974 | |
| Current liabilities | |||||||
| Creditors due within one year | (1,543) | (8,249) | - | - | - | (9,792) | |
| Net current assets | 10,058 | (3,000) | 5,682 | 479 | 5,743 | 18,962 | |
| Creditors due after one year | - | (12,000) | - | - | - | (12,000) | |
| Net assets | 10,058 | (15,000) | 5,682 | 479 | 5,743 | 6,962 | |
| Jefferay Monument - Restricted Fund | ||||||||||
| Balance bt fwd Jan 1 2004 | 3,281.91 | |||||||||
| Interest received gross | 120.02 | |||||||||
| Balance c/fwd Dec 31 2004 | 3,401.93 | * | ||||||||
| 250 Alliance and Leicester shares | 2,280.00 | |||||||||
| 5,681.93 | ||||||||||
| * These funds are held in a separate CBF C of E Deposit Fund No: 610211003D | ||||||||||
| The Jefferay Fund is separate to, and in addition to, the General Funds described previously. | ||||||||||
| The Richardson Churchyard Trust Fund | ||||||||||
| The Chichester Diocesan Board of Finance held this Trust fund on behalf of Chiddingly Church. | ||||||||||
| In December 2004 the Diocese sent Chiddingly PCC the whole cash value of the fund - £479.03 | ||||||||||
| By December 31st 2004 it was known that there are no details about this Trust, so the Diocese has passed all the funds over to Chiddingly P C C. | ||||||||||
| Chiddingly Chancel Trust | ||||||||||
| The Chichester Diocesan Board of Finance holds this Trust fund on behalf of Chiddingly Church. | ||||||||||
| The income from this Trust fund can be spent on the upkeep, repair or improvement of the chancel or fabric of the church. | ||||||||||
| The investment consists of 566 CBF Investment Fund (Income) Shares (A/c No. 110001429S) | ||||||||||
| Market value £5,434.17 December 31st 2004 | ||||||||||
| The accumulated income in this Trust on December 31 2004 is £309.05 | ||||||||||
| Choir Fund | ||||||||||
| A Choir Fund was established during 2002. Income is generated by fees and donations paid at weddings and other special services. This is to fund necessary choir garments, books and music. | ||||||||||
| At Dec 31st 2004 the Choir Fund held £135. | ||||||||||
| The Choir Fund money is held within the Church's General Fund. | ||||||||||
| Churchyard Fund | ||||||||||
| A Churchyard Fund was established during 2002, | ||||||||||
| to receive restricted funds for churchyard maintenance. | ||||||||||
| The notional balance of the Churchyard Fund on Dec 31st 2004 is (£810.78) | ||||||||||
| The Churchyard Fund money is held within the Church's General Fund. | ||||||||||
| Charitable status | ||||||||||
| Chiddingly Parochial Church Council enjoys charitable status as an Excepted Charity | ||||||||||
| recognised by the Charity Commission. | ||||||||||
| The Chichester Diocesan Fund and Board of Finance is a Registered Charity No: 243134 | ||||||||||
| United Benefice - shared expenses | ||||||||||
| Chiddingly and East Hoathly are a United Benefice. | ||||||||||
| The Parish Contribution and sundry common expenses including Rectory maintenance costs | ||||||||||
| are shared equally between the two Parishes. | ||||||||||
| Parish Contribution | ||||||||||
| The Parish Contribution to Chichester Diocese during 2004 was £15,980 | ||||||||||
| For 2005 it will be £17,258 | ||||||||||
| Insurance | ||||||||||
| The Church is insured with the Eccesiastical Insurance Group. | ||||||||||
| Policy No: 04/XPG/9090134 | The sum insured on January 1st 2005 is £2,311,651 | |||||||||
| Church Architect | ||||||||||
| Peter Pritchett JP DipArch RIBA | ||||||||||
| John D Clarke & Partners, 2 West Terrace, Eastbourne BN21 4QX Tel: 01323 411506 | ||||||||||
| PCC Bankers | ||||||||||
| Alliance Leicester, 62 Hagley Rd., Birmingham B16 8PE | ||||||||||
| CBF Church of England - Deposit Fund, St Alphage House, 2 Fore St., London EC2Y 5AQ | ||||||||||
| Independent Examiner | ||||||||||
| Price and Company, 30/32 Gildredge Rd., Eastbourne BN21 4SH | ||||||||||
| Tel: 01323 639661 | ||||||||||